M&A & Advisory

AI Agents, Tailored to Your Desk's SOPs

Agents for every stage of the deal — pitching, execution, and coverage. Your templates, data sources, and style guides, built in.

Contribution_Analysis.xlsx12 sheets
D8
fx=(ProFormaEPS-StandaloneEPS)/StandaloneEPS
A
B
C
D
E
1
Atlas (Acquiror)
Vantage (Target)
Pro Forma
2
Revenue
3
EBITDA
4
EBITDA Margin
5
Net Income
6
Contribution %
7
Pro Forma EPS
8
Accretion/(Dilution)
Superjoin Agent

Four Agents. Zero Grunt Work.

Each agent is tailored to your desk's SOPs, style guide, and data providers. Analyst-grade output, partner-level precision.

01
Valuation Comps Agent

Comps Built from Source, Not Memory

Your Comps Agent pulls trading and precedent multiples straight from 10-Ks and proxies — every number linked to the exact filing page. No more copy-pasting from old decks.

  • Trading & precedent comps from primary filings
  • Auto-calendarized financials across peers
  • Source citations on every data point
Source-Verified Comps
EXTRACTING
10-K Filing
Merger Proxy
Earnings Call
CompanyEV/RevEV/EBITDAP/ESrc
Apex Corp3.2x14.1x22.3x🔗
Meridian Inc2.8x12.6x19.8x🔗
Vertex Ltd4.1x16.3x28.5x🔗
Cascade Systems3.5x15.0x24.1x🔗
Summit Group2.9x13.2x20.7x🔗
Median3.2x14.1x22.3x
Mean3.3x14.2x23.1x
4 HRS40 MIN
83% Saved
02
LBO Model Agent

CIM to LBO — Before the Buyer Asks

Your LBO Agent reads the CIM, extracts assumptions, and wires a complete model — sources & uses, debt schedules, cash sweeps, and returns across leverage scenarios.

  • Auto-extract assumptions from CIM or teaser
  • Debt schedules with circularity resolved
  • IRR/MOIC sensitivity across leverage scenarios
LBO Builder
CIM → Model
Project_Atlas_CIM.pdf
Operating Assumptions
Rev
$420M
Margin
28.0%
Capex
4.0%
Capital StructureCircularity Resolved
Revolver
$50M
Term Loan B
$280M
Mezzanine
$80M
Cash Flow Sweep
Yr1–5
Returns Analysis
IRR
24.1%
MOIC
3.1x
6 HRS50 MIN
86% Saved
03
Merger Analysis Agent

Every Deal Pivot, Stress-Tested in Minutes

Price changes, mix shifts, synergies get haircut. Your Merger Agent reruns contribution splits, credit stats, and accretion sensitivity across every scenario the committee will ask about.

  • Contribution splits by revenue, EBITDA, and earnings
  • Pro forma credit stats per scenario
  • Sensitivity matrix with break-even highlighted
Merger Impact
EBITDA Contribution
Atlas 62%
Vantage 38%
Accretion / (Dilution) Sensitivity
Offer ↓ Syn →
$40M
$55M
$70M
$42
+6.2%
+8.1%
+10.3%
$45
+2.1%
+4.0%
+6.2%
$48
-1.8%
+0.3%
+2.4%
$51
-5.2%
-3.1%
-0.9%
1 HR8 MIN
87% Saved
04
Coverage Agent

Earnings to Price Target — Before the 7AM Call

Your Coverage Agent reads the press release, flags beats and misses, rolls forward the model, and regenerates your price target. Walk into the morning meeting with a view, not a backlog.

  • Auto-map actuals vs. estimates with delta analysis
  • Beat/miss flagging with driver context
  • Price target auto-regenerated from updated DCF
Estimate Revision
Q4 Earnings
MetricEstimateActualDeltaResult
Revenue$94.2B$95.6B+1.5%BEAT
EPS$2.10$2.04-2.9%MISS
Gross Margin46.2%46.8%+60bpsBEAT
Price Target
$185$192(+3.8%)
Model updated — 148/152 line items revised
2.5 HRS25 MIN
83% Saved