PE & VC

AI That Works Like a Senior Associate

Build LBOs, DCFs, and deal models 10x faster. Spend time on deals, not spreadsheets.

LBO_Model_FY24.xlsx18 sheets
E9
fx=XIRR({-25,0,0,140},{0,1,2,3})
A
B
C
D
E
1
Item
Entry
Year 1
Year 2
Year 3
2
Revenue
3
EBITDA
4
Margin %
25.0%
25.0%
25.0%
25.0%
5
Debt Balance
6
Debt Paydown
-
($14.4M)
($16.5M)
($19.1M)
7
Interest (8%)
-
($8.0M)
($6.8M)
($5.5M)
8
Equity Value
9
IRR
10
11
Superjoin Agent

Analyze Deals at Machine Speed

Superjoin handles the grunt work of data extraction, cleaning, and model building so you can focus on investment judgment.

01
LBO Model Generation

Build Complete LBOs from a Simple Prompt

Describe your deal structure in plain English. Superjoin generates a fully-linked 3-statement LBO model with entry assumptions, debt schedules, and returns analysis.

  • Generate models from term sheets or IC memos
  • Modify assumptions with natural language
  • Full formula transparency—no black boxes
LBO Model
2024
2025
2026
2027
2028
Revenue
EBITDA
Debt
Equity
LBO Model generated • IRR: 24.5%
02
Scenario Analysis

Run 50 Sensitivity Cases in Seconds

Stress-test your investments across exit multiples, growth rates, and leverage scenarios. Visualize returns across all permutations instantly.

  • Multi-variable sensitivity tables
  • Visual IRR heat maps
  • One-click scenario generation
Sensitivity Analysis
PROJECTED IRR
22.4%
EXIT MULTIPLE
10x
REV GROWTH
8%
03
MIS Consolidation & LP Reporting

Consolidate Portfolio Data in Minutes, Not Days

Aggregate non-standardized MIS reports from portfolio companies. AI flags discrepancies and generates insights for your next board call.

  • Consolidate non-standardised templates from portfolio companies
  • Flag discrepancies in MIS using AI
  • Get actionable insights for your next portfolio review
MIS ConsolidationConsolidating...
XLS
Alpha Tech
Q4 MIS Report
$12.4M
PDF
Beta SaaS
Q4 MIS Report
$8.2M
CSV
Gamma Corp
Q4 MIS Report
$15.7M
XLS
Delta Inc
Q4 MIS Report
$6.1M
PORTFOLIO INSIGHTS
ARR Growth
+18%
Burn Rate
$2.1M/mo
Runway
14 months
4 portfolio companies consolidatedExport LP Report →